CLOSE X

Logo

HSB SECURITIES & EQUITIES LIMITED
Formerly known as HSE Securities Ltd
OPEN AN ACCOUNT

KEYSTONE REALTORS LTD

NSE : RUSTOMJEEBSE : 543669ISIN CODE : INE263M01029Industry : Construction - Real EstateHouse : Private
BSE375.80-4.55 (-1.2 %)
PREV CLOSE ( ) 380.35
OPEN PRICE ( ) 369.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1151
TODAY'S LOW / HIGH ( )366.85 376.75
52 WK LOW / HIGH ( )359.15 697
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
20041.00
22222.50
6856.60
12693.70
8487.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
20041.00
22222.50
6856.60
12693.70
8487.00
Less: Excise Duty
Operating Income (Net)
20041.00
22222.50
6856.60
12693.70
8487.00
EXPENDITURE :
Increase/Decrease in Stock
-1504.90
7939.80
-3133.00
-674.50
1167.00
Cost of Construction and Development
7223.00
2656.60
3679.80
6903.60
3808.00
     Opening Raw Materials
121.60
110.70
108.30
107.70
186.00
     Cost of Land & Construction Materials
1153.60
1152.10
1292.40
625.00
296.00
     Closing Stock
119.60
121.60
110.70
108.30
108.00
     Cost of Constructed property Sold
1162.00
     Development Rights
     Other Construction Expenses
6067.40
1515.40
2389.80
6279.20
2273.00
Power & Fuel Cost
20.50
27.00
     Electricity & Power
20.50
27.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2153.70
1516.30
455.60
283.70
271.00
     Salaries, Wages & Bonus
1867.50
1345.10
784.80
542.60
530.00
     Contributions to EPF & Pension Funds
60.30
38.10
20.20
14.20
19.00
     Workmen and Staff Welfare Expenses
51.60
30.30
36.60
17.90
20.00
     Other Employees Cost
174.30
102.80
-386.00
-291.00
-298.00
Operating Expenses
7315.90
6893.90
3831.10
3248.70
741.00
     Sub-contracted / Out sourced services
247.60
177.40
48.20
55.00
     Processing Charges
3080.70
3858.10
1789.60
843.00
597.00
     Repairs and Maintenance
16.00
     Packing Material Consumed
     Other Manufacturing expenses
3987.60
2858.40
2041.50
2357.50
74.00
General and Administration Expenses
764.30
501.00
448.40
914.90
1142.00
     Rent , Rates & Taxes
55.20
127.00
233.50
488.90
549.00
     Insurance
8.70
3.00
     Printing and stationery
118.90
95.50
28.30
17.10
9.00
     Professional and legal fees
432.00
192.90
115.80
237.30
458.00
     Other Administration
158.20
85.60
70.80
162.90
124.00
Selling and Distribution Expenses
890.00
696.10
376.60
301.30
231.00
     Advertisement & Sales Promotion
607.70
440.30
273.90
161.20
98.00
     Sales Commissions & Incentives
282.30
255.80
102.70
140.10
133.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
323.80
259.40
214.90
-101.80
-40.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
14.20
27.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
14.90
55.20
     Other Miscellaneous Expenses
309.60
217.10
159.70
-101.80
-40.00
Less: Expenses Capitalised
Total Expenditure
17165.80
20463.10
5873.40
10896.40
7348.00
Operating Profit (Excl OI)
2875.20
1759.40
983.20
1797.30
1139.00
Other Income
1173.40
533.80
447.60
336.00
3285.00
     Interest Received
610.90
357.50
228.80
141.80
111.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.50
2810.00
     Provision Written Back
240.20
44.60
107.60
144.50
45.00
     Foreign Exchange Gains
1.00
     Others
322.30
131.70
111.20
49.20
317.00
Operating Profit
4048.60
2293.20
1430.80
2133.30
4425.00
Interest
1232.20
1059.30
359.60
233.40
1397.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2624.00
     Intereston Fixed deposits
     Bank Charges etc
49.30
44.30
93.80
40.10
28.00
     Other Interest
1182.90
1015.00
265.80
193.30
-1254.00
PBDT
2816.40
1233.90
1071.20
1899.90
3028.00
Depreciation
137.30
78.60
46.40
34.60
15.00
Profit Before Taxation & Exceptional Items
2679.10
1155.30
1024.80
1865.30
3012.00
Exceptional Income / Expenses
Profit Before Tax
2569.80
1444.60
1077.20
1843.80
3012.00
Provision for Tax
688.50
334.30
282.20
485.50
577.00
     Current Income Tax
484.50
276.60
304.30
483.70
79.00
     Deferred Tax
187.50
57.70
-22.10
1.80
496.00
     Other taxes
16.50
0.00
0.00
0.00
2.00
Profit After Tax
1881.30
1110.30
795.00
1358.30
2435.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-161.70
11.80
24.50
37.90
787.00
Share of Associate
-117.00
Other Consolidated Items
Consolidated Net Profit
1719.60
1122.10
819.50
1396.20
3105.00
Adjustments to PAT
Profit Balance B/F
6186.10
5016.00
4619.70
3283.50
-771.00
Appropriations
7905.70
6138.10
5439.20
4679.70
2334.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7905.70
6138.10
5439.20
4679.70
2334.00
Equity Dividend %
15.00
Earnings Per Share
14.00
10.00
7.00
14.00
31.00
Adjusted EPS
14.00
10.00
7.00
14.00
31.00

Attention Investors

  • Stock Brokers accept securities as margin from clients only by way of pledge in the depository system.
  • Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
  • Pay 20% upfront margin of the transaction value to trade in cash market segment.
  • Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investors account.

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from NSDL and CDSL on the same day issued in the interest of investors.

KYC is a one-time exercise while dealing in securities markets-once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. I (As instructed by SEBI, We hereby declare that we do not engage in proprietary trading in all segment across the exchange.)

Effective communication & Speedy redressal of the grievances: a. Register on SCORES portal b. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, Email ID c. Benefits: i. Effective communication ii. Speedy redressal of the grievances. link : https://scores.sebi.gov.in

Registration No.s:- SEBI Registration No: INZ000179235, BSE: 902, NSE: 11030, CDSL/NSDL Sebi Regn No: IN-DP-382-2018, CDSL DP ID: 54500, NSDL DP ID: IN302734, CIN: U67120TG1999PLC032788.

Copyright © 2023 HSB SECURITIES & EQUITIES LTD All Rights Reserved.
Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.